| Total Revenue | | 6,186 | 6,320 | 6,652 | |
| Cost of Goods Sold Incl. D&A | | 5,158 | 5,260 | 5,426 |
| Gross Profit | | 1,029 | 1,060 | 1,227 |
| Selling, General and Administrative Excl. Other | | 688 | 691 | 735 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 6 | 2 | 0 |
| Operating Income | | 335 | 367 | 492 |
| Interest Expense | | 12 | 11 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -34 | -36 | -61 |
| Net Income Before Taxes | | 358 | 392 | 540 |
| Income Taxes | | 91 | 96 | 121 |
| Consolidated Net Income | | 265 | 295 | 415 |
| Net Income From Continuing Operations | | 268 | 296 | 419 |
| Net Income | | 265 | 295 | 415 |
| EPS (Recurring) | | 4.57 | 5.00 | 6.78 |
| EPS (Basic, Before Extraordinaries) | | 4.57 | 5.00 | 6.78 |
| EPS (Diluted) | | 4.56 | 5.00 | 6.77 |
| EBITDA | | 532 | 564 | 701 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.99 | 18.57 | — |
| Price To Sales Ratio | | 0.78 | 0.87 | — |
| Gross Margin | | 16.63 | 16.77 | 18.45 |
| Operating Margin | | 5.42 | 5.81 | 7.40 |
| Net Margin | | 4.28 | 4.67 | 6.24 |
| Shares Outstanding | | 56 | 59 | 58 |
| Market Capitalization | | 4,848 | 5,477 | — |
| Operating Lease Expense | | — | — | — |
