| Total Revenue | | 4,049 | 3,843 | 3,605 | |
| Cost of Goods Sold Incl. D&A | | 1,265 | 1,212 | 823 |
| Gross Profit | | 2,786 | 2,631 | 2,783 |
| Selling, General and Administrative Excl. Other | | 407 | 399 | 272 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 742 | 647 | 540 |
| Operating Income | | 1,637 | 1,586 | 1,971 |
| Interest Expense | | 183 | 390 | 365 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 183 | -7 | -24 |
| Net Income Before Taxes | | 1,271 | 1,228 | 1,629 |
| Income Taxes | | 15 | 15 | 18 |
| Consolidated Net Income | | 1,203 | 1,170 | 1,574 |
| Net Income From Continuing Operations | | 1,255 | 1,212 | 1,611 |
| Net Income | | 1,203 | 1,170 | 1,574 |
| EPS (Recurring) | | 3.10 | 3.01 | 4.04 |
| EPS (Basic, Before Extraordinaries) | | 3.10 | 3.01 | 4.04 |
| EPS (Diluted) | | 3.08 | 3.00 | 4.02 |
| EBITDA | | 2,194 | 2,303 | 2,645 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.95 | 13.17 | — |
| Price To Sales Ratio | | 4.23 | 4.11 | — |
| Gross Margin | | 68.81 | 68.46 | 77.20 |
| Operating Margin | | 40.43 | 41.27 | 54.67 |
| Net Margin | | 29.71 | 30.44 | 43.66 |
| Shares Outstanding | | 399 | 400 | 380 |
| Market Capitalization | | 17,141 | 15,800 | — |
| Operating Lease Expense | | — | — | — |
