| Total Revenue | | 1,285 | 1,259 | 1,177 | |
| Cost of Goods Sold Incl. D&A | | 456 | 437 | 429 |
| Gross Profit | | 829 | 822 | 748 |
| Selling, General and Administrative Excl. Other | | 86 | 88 | 86 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 4 | 90 | 3 |
| Operating Income | | 739 | 645 | 659 |
| Interest Expense | | 196 | 190 | 207 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -19 | -88 | -96 |
| Net Income Before Taxes | | 563 | 564 | 549 |
| Income Taxes | | 153 | 151 | 148 |
| Consolidated Net Income | | 411 | 413 | 401 |
| Net Income From Continuing Operations | | 411 | 413 | 401 |
| Net Income | | 411 | 413 | 401 |
| EPS (Recurring) | | 0.86 | 0.86 | 0.83 |
| EPS (Basic, Before Extraordinaries) | | 0.86 | 0.86 | 0.83 |
| EPS (Diluted) | | 0.86 | 0.86 | 0.83 |
| EBITDA | | 969 | 937 | 966 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.24 | 20.69 | — |
| Price To Sales Ratio | | 8.01 | 6.75 | — |
| Gross Margin | | 64.51 | 65.29 | 63.55 |
| Operating Margin | | 57.51 | 51.23 | 55.99 |
| Net Margin | | 31.98 | 32.80 | 34.07 |
| Shares Outstanding | | 474 | 478 | 481 |
| Market Capitalization | | 10,291 | 8,504 | — |
| Operating Lease Expense | | — | — | — |
