| Total Revenue | | 5,477 | 5,567 | 5,391 | |
| Cost of Goods Sold Incl. D&A | | 3,262 | 3,431 | 2,970 |
| Gross Profit | | 2,215 | 2,136 | 2,421 |
| Selling, General and Administrative Excl. Other | | 352 | 341 | 324 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -2 | -216 | 432 |
| Operating Income | | 1,865 | 2,010 | 1,665 |
| Interest Expense | | 440 | 420 | 434 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -87 | 11 | -25 |
| Net Income Before Taxes | | 1,592 | 1,580 | 1,256 |
| Income Taxes | | 368 | 367 | -112 |
| Consolidated Net Income | | 1,224 | 1,212 | 1,361 |
| Net Income From Continuing Operations | | 1,224 | 1,212 | 1,368 |
| Net Income | | 1,224 | 1,212 | 1,361 |
| EPS (Recurring) | | 1.92 | 1.90 | 2.19 |
| EPS (Basic, Before Extraordinaries) | | 1.92 | 1.90 | 2.19 |
| EPS (Diluted) | | 1.92 | 1.90 | 2.19 |
| EBITDA | | 2,670 | 2,706 | 2,319 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 24.04 | 19.99 | — |
| Price To Sales Ratio | | 4.90 | 4.35 | — |
| Gross Margin | | 40.44 | 38.37 | 44.91 |
| Operating Margin | | 34.05 | 36.11 | 30.88 |
| Net Margin | | 22.35 | 21.77 | 25.25 |
| Shares Outstanding | | 581 | 637 | 573 |
| Market Capitalization | | 26,813 | 24,244 | — |
| Operating Lease Expense | | — | — | — |
