| Total Revenue | | 11,368 | 10,758 | 8,704 | |
| Cost of Goods Sold Incl. D&A | | 7,813 | 7,063 | 4,254 |
| Gross Profit | | 3,555 | 3,695 | 4,450 |
| Selling, General and Administrative Excl. Other | | -12 | 12 | 100 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 468 | 98 | 1,070 |
| Operating Income | | 3,099 | 3,585 | 3,280 |
| Interest Expense | | 382 | 753 | 800 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 185 | -155 | -30 |
| Net Income Before Taxes | | 2,532 | 2,987 | 2,510 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 2,522 | 2,987 | 2,510 |
| Net Income From Continuing Operations | | 2,532 | 2,987 | 2,510 |
| Net Income | | 2,522 | 2,987 | 2,510 |
| EPS (Recurring) | | 4.75 | 6.17 | 4.25 |
| EPS (Basic, Before Extraordinaries) | | 4.75 | 6.17 | 4.25 |
| EPS (Diluted) | | 4.75 | 6.17 | 4.25 |
| EBITDA | | 3,605 | 4,428 | 3,990 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.22 | 8.67 | — |
| Price To Sales Ratio | | 2.47 | 2.41 | — |
| Gross Margin | | 31.27 | 34.35 | 51.13 |
| Operating Margin | | 27.26 | 33.32 | 37.68 |
| Net Margin | | 22.19 | 27.77 | 28.84 |
| Shares Outstanding | | 484 | 484 | 484 |
| Market Capitalization | | 28,096 | 25,884 | — |
| Operating Lease Expense | | — | — | — |
