| Total Revenue | | 45,166 | 44,262 | 50,073 | |
| Cost of Goods Sold Incl. D&A | | 43,270 | 41,587 | 48,354 |
| Gross Profit | | 1,896 | 2,675 | 1,719 |
| Selling, General and Administrative Excl. Other | | 344 | 342 | 381 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 210 | 899 | 160 |
| Operating Income | | 1,342 | 1,434 | 1,178 |
| Interest Expense | | 594 | 554 | 430 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -600 | -521 | -532 |
| Net Income Before Taxes | | 1,348 | 1,401 | 1,280 |
| Income Taxes | | 9 | 15 | 167 |
| Consolidated Net Income | | 1,145 | 1,435 | 772 |
| Net Income From Continuing Operations | | 1,339 | 1,386 | 1,113 |
| Net Income | | 1,145 | 1,435 | 772 |
| EPS (Recurring) | | 1.33 | 1.66 | 0.73 |
| EPS (Basic, Before Extraordinaries) | | 1.33 | 1.66 | 0.73 |
| EPS (Diluted) | | 1.33 | 1.66 | 0.73 |
| EBITDA | | 2,876 | 2,908 | 2,736 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.05 | 10.82 | — |
| Price To Sales Ratio | | 0.33 | 0.29 | — |
| Gross Margin | | 4.20 | 6.04 | 3.43 |
| Operating Margin | | 2.97 | 3.24 | 2.35 |
| Net Margin | | 2.54 | 3.24 | 1.54 |
| Shares Outstanding | | 706 | 704 | 702 |
| Market Capitalization | | 15,066 | 12,644 | — |
| Operating Lease Expense | | — | — | — |
