| Total Revenue | | 15,474 | 13,769 | 4,972 | |
| Cost of Goods Sold Incl. D&A | | 8,576 | 6,981 | 1,673 |
| Gross Profit | | 6,898 | 6,788 | 3,299 |
| Selling, General and Administrative Excl. Other | | 425 | 433 | 312 |
| Research and Development | | 211 | 0 | 635 |
| Other Operating Expense | | 993 | 1,321 | 589 |
| Operating Income | | 5,269 | 5,034 | 1,763 |
| Interest Expense | | 1,622 | 1,454 | 584 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 216 | 217 | -1,004 |
| Net Income Before Taxes | | 3,431 | 3,363 | 2,183 |
| Income Taxes | | 590 | 630 | 437 |
| Consolidated Net Income | | 2,664 | 2,697 | 1,543 |
| Net Income From Continuing Operations | | 2,841 | 2,733 | 1,746 |
| Net Income | | 2,664 | 2,697 | 1,543 |
| EPS (Recurring) | | 0.97 | 0.93 | 0.61 |
| EPS (Basic, Before Extraordinaries) | | 0.97 | 0.93 | 0.61 |
| EPS (Diluted) | | 0.90 | 0.86 | 0.61 |
| EBITDA | | 6,029 | 5,758 | 3,089 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.24 | 7.93 | — |
| Price To Sales Ratio | | 1.75 | 1.20 | — |
| Gross Margin | | 44.58 | 49.30 | 66.35 |
| Operating Margin | | 34.05 | 36.56 | 35.46 |
| Net Margin | | 17.22 | 19.59 | 31.03 |
| Shares Outstanding | | 2,463 | 2,426 | 2,420 |
| Market Capitalization | | 27,142 | 16,545 | — |
| Operating Lease Expense | | — | — | — |
