| Total Revenue | | 4,350 | 4,423 | 4,168 | |
| Cost of Goods Sold Incl. D&A | | 1,655 | 1,734 | 1,811 |
| Gross Profit | | 2,696 | 2,689 | 2,357 |
| Selling, General and Administrative Excl. Other | | 860 | 750 | 840 |
| Research and Development | | 48 | 48 | 0 |
| Other Operating Expense | | 611 | 631 | 500 |
| Operating Income | | 1,178 | 1,260 | 1,017 |
| Interest Expense | | 1,522 | 1,524 | 1,589 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 1,280 | 1,260 | 1,017 |
| Income Taxes | | 258 | 257 | 248 |
| Consolidated Net Income | | 1,022 | 1,003 | 769 |
| Net Income From Continuing Operations | | 1,022 | 1,003 | 769 |
| Net Income | | 1,022 | 1,003 | 769 |
| EPS (Recurring) | | 6.12 | 5.92 | 4.38 |
| EPS (Basic, Before Extraordinaries) | | 6.12 | 5.92 | 4.38 |
| EPS (Diluted) | | 6.11 | 5.91 | 4.37 |
| EBITDA | | 1,319 | 1,333 | 1,089 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.38 | 10.65 | — |
| Price To Sales Ratio | | 2.78 | 2.28 | — |
| Gross Margin | | 61.98 | 60.80 | 56.55 |
| Operating Margin | | 27.08 | 28.49 | 24.40 |
| Net Margin | | 23.49 | 22.68 | 18.45 |
| Shares Outstanding | | 160 | 160 | 170 |
| Market Capitalization | | 12,099 | 10,070 | — |
| Operating Lease Expense | | — | — | — |
