| Total Revenue | | 267 | 272 | 311 | |
| Cost of Goods Sold Incl. D&A | | 13 | 13 | 18 |
| Gross Profit | | 254 | 259 | 293 |
| Selling, General and Administrative Excl. Other | | 77 | 71 | 50 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 26 | 31 | 54 |
| Operating Income | | 151 | 157 | 189 |
| Interest Expense | | 13 | 14 | 17 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 151 | 157 | 189 |
| Income Taxes | | 39 | 41 | 50 |
| Consolidated Net Income | | 112 | 116 | 139 |
| Net Income From Continuing Operations | | 112 | 116 | 139 |
| Net Income | | 112 | 116 | 139 |
| EPS (Recurring) | | 4.49 | 4.53 | 5.20 |
| EPS (Basic, Before Extraordinaries) | | 4.49 | 4.53 | 5.20 |
| EPS (Diluted) | | 4.49 | 4.53 | 5.20 |
| EBITDA | | 157 | 163 | 199 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.86 | 10.56 | — |
| Price To Sales Ratio | | 5.19 | 4.40 | — |
| Gross Margin | | 95.13 | 95.22 | 94.21 |
| Operating Margin | | 56.55 | 57.72 | 60.77 |
| Net Margin | | 41.95 | 42.65 | 44.69 |
| Shares Outstanding | | 24 | 25 | 27 |
| Market Capitalization | | 1,386 | 1,196 | — |
| Operating Lease Expense | | — | — | — |
