| Total Revenue | | 3,129 | 3,038 | 3,142 | |
| Cost of Goods Sold Incl. D&A | | 2,953 | 2,864 | 2,626 |
| Gross Profit | | 176 | 174 | 515 |
| Selling, General and Administrative Excl. Other | | 236 | 235 | 282 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -149 | -160 | -146 |
| Operating Income | | 89 | 99 | 380 |
| Interest Expense | | 307 | 312 | 294 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -87 | -95 | -94 |
| Net Income Before Taxes | | -131 | -118 | 183 |
| Income Taxes | | -7 | -14 | 56 |
| Consolidated Net Income | | -124 | -104 | 126 |
| Net Income From Continuing Operations | | -124 | -104 | 126 |
| Net Income | | -124 | -104 | 126 |
| EPS (Recurring) | | -0.72 | -9.00 | 1.10 |
| EPS (Basic, Before Extraordinaries) | | -0.72 | -9.00 | 1.10 |
| EPS (Diluted) | | -0.71 | -9.00 | 1.10 |
| EBITDA | | 687 | 850 | 1,067 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.33 | 0.03 | — |
| Gross Margin | | 5.62 | 5.73 | 16.39 |
| Operating Margin | | 2.84 | 3.26 | 12.09 |
| Net Margin | | -3.96 | -3.42 | 4.01 |
| Shares Outstanding | | 115 | 11 | 115 |
| Market Capitalization | | 1,032 | 98 | — |
| Operating Lease Expense | | — | — | — |
