| Total Revenue | | 9,162 | 9,062 | 9,279 | |
| Cost of Goods Sold Incl. D&A | | 5,524 | 5,993 | 6,985 |
| Gross Profit | | 3,638 | 3,069 | 2,294 |
| Selling, General and Administrative Excl. Other | | 306 | 304 | 328 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,750 | 3,133 | 2,650 |
| Operating Income | | -418 | -368 | -684 |
| Interest Expense | | 578 | 580 | 350 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -157 | -174 | -591 |
| Net Income Before Taxes | | -839 | -774 | -897 |
| Income Taxes | | -126 | -172 | -102 |
| Consolidated Net Income | | -713 | -602 | -795 |
| Net Income From Continuing Operations | | -713 | -602 | -795 |
| Net Income | | -713 | -602 | -795 |
| EPS (Recurring) | | -1.94 | -1.66 | -2.30 |
| EPS (Basic, Before Extraordinaries) | | -1.94 | -1.66 | -2.30 |
| EPS (Diluted) | | -1.94 | -1.66 | -2.29 |
| EBITDA | | 438 | 494 | 490 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.23 | 0.19 | — |
| Gross Margin | | 39.71 | 33.87 | 24.72 |
| Operating Margin | | -4.56 | -4.06 | -7.37 |
| Net Margin | | -7.78 | -6.64 | -8.57 |
| Shares Outstanding | | 369 | 369 | 346 |
| Market Capitalization | | 2,096 | 1,679 | — |
| Operating Lease Expense | | — | — | — |
