| Total Revenue | | 3,804 | 3,724 | 3,775 | |
| Cost of Goods Sold Incl. D&A | | 3,141 | 2,402 | 1,838 |
| Gross Profit | | 663 | 1,322 | 1,937 |
| Selling, General and Administrative Excl. Other | | 161 | 159 | 178 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 935 | 1,312 | 1,701 |
| Operating Income | | -433 | -149 | 58 |
| Interest Expense | | 14 | 11 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -35 | -26 | 8 |
| Net Income Before Taxes | | -375 | -134 | 86 |
| Income Taxes | | -9 | 3 | 1 |
| Consolidated Net Income | | -366 | -137 | 85 |
| Net Income From Continuing Operations | | -366 | -137 | 85 |
| Net Income | | -366 | -137 | 85 |
| EPS (Recurring) | | -1.61 | -0.60 | 0.38 |
| EPS (Basic, Before Extraordinaries) | | -1.61 | -0.60 | 0.38 |
| EPS (Diluted) | | -1.60 | -0.60 | 0.38 |
| EBITDA | | -277 | -58 | 122 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.43 | 0.29 | — |
| Gross Margin | | 17.43 | 35.50 | 51.31 |
| Operating Margin | | -11.38 | -4.00 | 1.54 |
| Net Margin | | -9.62 | -3.68 | 2.25 |
| Shares Outstanding | | 229 | 229 | 224 |
| Market Capitalization | | 1,653 | 1,079 | — |
| Operating Lease Expense | | — | — | — |
