| Total Revenue | | 2,639 | 2,607 | 2,513 | |
| Cost of Goods Sold Incl. D&A | | 1,825 | 2,206 | 945 |
| Gross Profit | | 815 | 401 | 1,567 |
| Selling, General and Administrative Excl. Other | | 102 | 99 | 106 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 642 | 127 | 1,701 |
| Operating Income | | 72 | 175 | -240 |
| Interest Expense | | 127 | 133 | 111 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -15 | 97 | -43 |
| Net Income Before Taxes | | -31 | -55 | -308 |
| Income Taxes | | 4 | -10 | -68 |
| Consolidated Net Income | | -35 | -45 | -240 |
| Net Income From Continuing Operations | | -35 | -45 | -240 |
| Net Income | | -35 | -45 | -240 |
| EPS (Recurring) | | -1.99 | -2.48 | -13.49 |
| EPS (Basic, Before Extraordinaries) | | -1.99 | -2.48 | -13.49 |
| EPS (Diluted) | | -2.00 | -2.48 | -13.49 |
| EBITDA | | 339 | 327 | 61 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.69 | 0.59 | — |
| Gross Margin | | 30.88 | 15.38 | 62.36 |
| Operating Margin | | 2.73 | 6.71 | -9.55 |
| Net Margin | | -1.33 | -1.73 | -9.55 |
| Shares Outstanding | | 18 | 18 | 18 |
| Market Capitalization | | 1,814 | 1,535 | — |
| Operating Lease Expense | | — | — | — |
