| Total Revenue | | 85 | 66 | 78 | |
| Cost of Goods Sold Incl. D&A | | 56 | 61 | 61 |
| Gross Profit | | 29 | 5 | 17 |
| Selling, General and Administrative Excl. Other | | 5 | 106 | 54 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 115 | 0 | 0 |
| Operating Income | | -90 | -101 | -37 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -19 | -14 | 11 |
| Net Income Before Taxes | | -71 | -87 | -48 |
| Income Taxes | | 0 | -1 | 0 |
| Consolidated Net Income | | -71 | -86 | -48 |
| Net Income From Continuing Operations | | -71 | -86 | -48 |
| Net Income | | -71 | -86 | -48 |
| EPS (Recurring) | | -0.30 | -0.37 | -0.28 |
| EPS (Basic, Before Extraordinaries) | | -0.30 | -0.37 | -0.28 |
| EPS (Diluted) | | -0.30 | -0.37 | -0.28 |
| EBITDA | | -72 | -82 | -43 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 45.39 | 51.33 | — |
| Gross Margin | | 34.12 | 7.58 | 21.79 |
| Operating Margin | | -105.88 | -153.03 | -47.44 |
| Net Margin | | -83.53 | -130.30 | -61.54 |
| Shares Outstanding | | 233 | 233 | 172 |
| Market Capitalization | | 3,858 | 3,388 | — |
| Operating Lease Expense | | — | — | — |
