| Total Revenue | | 164 | 67 | 0 | |
| Cost of Goods Sold Incl. D&A | | 142 | 42 | 0 |
| Gross Profit | | 22 | 24 | 0 |
| Selling, General and Administrative Excl. Other | | 21 | 27 | 22 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -7 | 71 | 34 |
| Operating Income | | 9 | -73 | -56 |
| Interest Expense | | 0 | 1 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 15 | 16 | -23 |
| Net Income Before Taxes | | -3 | -90 | -34 |
| Income Taxes | | 2 | -3 | -5 |
| Consolidated Net Income | | -3 | -88 | -29 |
| Net Income From Continuing Operations | | -3 | -88 | -29 |
| Net Income | | -3 | -88 | -29 |
| EPS (Recurring) | | -0.01 | -0.20 | -0.07 |
| EPS (Basic, Before Extraordinaries) | | -0.01 | -0.20 | -0.07 |
| EPS (Diluted) | | -0.01 | -0.20 | -0.07 |
| EBITDA | | -4 | -85 | -31 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 27.68 | 55.38 | — |
| Gross Margin | | 13.41 | 35.82 | — |
| Operating Margin | | 5.49 | -108.96 | — |
| Net Margin | | -1.83 | -131.34 | — |
| Shares Outstanding | | 378 | 428 | 397 |
| Market Capitalization | | 4,540 | 3,711 | — |
| Operating Lease Expense | | — | — | — |
