| Total Revenue | | 4 | 4 | 3 | |
| Cost of Goods Sold Incl. D&A | | 16 | 61 | 4 |
| Gross Profit | | 1 | 4 | -1 |
| Selling, General and Administrative Excl. Other | | 15 | 14 | 12 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 47 | 51 | 34 |
| Operating Income | | -63 | -62 | -46 |
| Interest Expense | | 20 | 11 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 132 | 88 | 21 |
| Net Income Before Taxes | | -213 | -160 | -67 |
| Income Taxes | | -3 | -5 | 0 |
| Consolidated Net Income | | -210 | -156 | -67 |
| Net Income From Continuing Operations | | -210 | -156 | -67 |
| Net Income | | -210 | -156 | -67 |
| EPS (Recurring) | | -0.24 | -0.17 | -0.07 |
| EPS (Basic, Before Extraordinaries) | | -0.24 | -0.17 | -0.07 |
| EPS (Diluted) | | -0.24 | -0.17 | -0.07 |
| EBITDA | | -179 | -137 | -60 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 756.26 | 596.51 | — |
| Gross Margin | | 25.00 | 100.00 | -33.33 |
| Operating Margin | | -1,575.00 | -1,550.00 | -1,533.33 |
| Net Margin | | -5,250.00 | -3,900.00 | -2,233.33 |
| Shares Outstanding | | 903 | 897 | 892 |
| Market Capitalization | | 3,025 | 2,386 | — |
| Operating Lease Expense | | — | — | — |
