| Total Revenue | | 2,556 | 2,490 | 2,289 | |
| Cost of Goods Sold Incl. D&A | | 1,880 | 1,824 | 1,513 |
| Gross Profit | | 677 | 665 | 776 |
| Selling, General and Administrative Excl. Other | | 203 | 223 | 199 |
| Research and Development | | 23 | 28 | 27 |
| Other Operating Expense | | 0 | -1 | 178 |
| Operating Income | | 452 | 415 | 372 |
| Interest Expense | | 61 | 53 | 81 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -119 | -194 | 26 |
| Net Income Before Taxes | | 497 | 556 | 187 |
| Income Taxes | | 114 | 134 | 62 |
| Consolidated Net Income | | 383 | 422 | 125 |
| Net Income From Continuing Operations | | 383 | 422 | 125 |
| Net Income | | 383 | 422 | 125 |
| EPS (Recurring) | | 0.88 | 0.97 | 0.29 |
| EPS (Basic, Before Extraordinaries) | | 0.88 | 0.97 | 0.29 |
| EPS (Diluted) | | 0.88 | 0.97 | 0.28 |
| EBITDA | | 805 | 827 | 576 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 121.01 | 94.69 | — |
| Price To Sales Ratio | | 18.12 | 15.98 | — |
| Gross Margin | | 26.49 | 26.71 | 33.90 |
| Operating Margin | | 17.68 | 16.67 | 16.25 |
| Net Margin | | 14.98 | 16.95 | 5.46 |
| Shares Outstanding | | 435 | 435 | 435 |
| Market Capitalization | | 46,323 | 39,798 | — |
| Operating Lease Expense | | — | — | — |