| Total Revenue | | 0 | 0 | 0 | |
| Cost of Goods Sold Incl. D&A | | 2 | 0 | 0 |
| Gross Profit | | -2 | 0 | 0 |
| Selling, General and Administrative Excl. Other | | 63 | 55 | 61 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 2 |
| Operating Income | | -64 | -55 | -63 |
| Interest Expense | | 33 | 24 | 5 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 114 | 2 | -118 |
| Net Income Before Taxes | | -211 | -60 | 51 |
| Income Taxes | | 10 | -3 | -1 |
| Consolidated Net Income | | -221 | -57 | 60 |
| Net Income From Continuing Operations | | -221 | -57 | 52 |
| Net Income | | -221 | -57 | 60 |
| EPS (Recurring) | | -0.37 | -0.10 | 0.12 |
| EPS (Basic, Before Extraordinaries) | | -0.37 | -0.10 | 0.12 |
| EPS (Diluted) | | -0.37 | -0.10 | 0.11 |
| EBITDA | | -176 | -56 | 57 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | — | — |
| Gross Margin | | — | — | — |
| Operating Margin | | — | — | — |
| Net Margin | | — | — | — |
| Shares Outstanding | | 588 | 554 | 505 |
| Market Capitalization | | 5,410 | — | — |
| Operating Lease Expense | | — | — | — |
