| Total Revenue | | 11 | 32 | 10 | |
| Cost of Goods Sold Incl. D&A | | 10 | 22 | 10 |
| Gross Profit | | 1 | 10 | 1 |
| Selling, General and Administrative Excl. Other | | 6 | 4 | 4 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -1 | 0 | 0 |
| Operating Income | | -3 | 5 | -3 |
| Interest Expense | | 0 | 0 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | -1 | 0 |
| Net Income Before Taxes | | -4 | 6 | -4 |
| Income Taxes | | 0 | -1 | 0 |
| Consolidated Net Income | | -4 | 7 | -4 |
| Net Income From Continuing Operations | | -4 | 7 | -4 |
| Net Income | | -4 | 7 | -4 |
| EPS (Recurring) | | -0.03 | 0.07 | -0.04 |
| EPS (Basic, Before Extraordinaries) | | -0.03 | 0.07 | -0.04 |
| EPS (Diluted) | | -0.03 | 0.06 | -0.04 |
| EBITDA | | -3 | 6 | -3 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | — | — |
| Gross Margin | | 9.09 | 31.25 | 10.00 |
| Operating Margin | | -27.27 | 15.63 | -30.00 |
| Net Margin | | -36.36 | 21.88 | -40.00 |
| Shares Outstanding | | 127 | 109 | 98 |
| Market Capitalization | | — | — | — |
| Operating Lease Expense | | — | — | — |
