| Total Revenue | | 140 | 152 | 144 | |
| Cost of Goods Sold Incl. D&A | | 49 | 64 | 64 |
| Gross Profit | | 91 | 88 | 80 |
| Selling, General and Administrative Excl. Other | | 41 | 39 | 29 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 14 | 13 | 18 |
| Operating Income | | 38 | 36 | 32 |
| Interest Expense | | 61 | 62 | 61 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 38 | 36 | 32 |
| Income Taxes | | 10 | 10 | 8 |
| Consolidated Net Income | | 27 | 26 | 25 |
| Net Income From Continuing Operations | | 27 | 26 | 25 |
| Net Income | | 27 | 26 | 25 |
| EPS (Recurring) | | 1.46 | 1.34 | 1.25 |
| EPS (Basic, Before Extraordinaries) | | 1.46 | 1.34 | 1.25 |
| EPS (Diluted) | | 1.43 | 1.30 | 1.24 |
| EBITDA | | 38 | 36 | 33 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.39 | 14.17 | — |
| Price To Sales Ratio | | 2.46 | 2.18 | — |
| Gross Margin | | 65.00 | 57.89 | 55.56 |
| Operating Margin | | 27.14 | 23.68 | 22.22 |
| Net Margin | | 19.29 | 17.11 | 17.36 |
| Shares Outstanding | | 18 | 18 | 20 |
| Market Capitalization | | 345 | 332 | — |
| Operating Lease Expense | | — | — | — |
