| Total Revenue | | 282 | 278 | 263 | |
| Cost of Goods Sold Incl. D&A | | 90 | 92 | 93 |
| Gross Profit | | 191 | 187 | 170 |
| Selling, General and Administrative Excl. Other | | 70 | 65 | 54 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 36 | 41 | 52 |
| Operating Income | | 84 | 81 | 64 |
| Interest Expense | | 90 | 90 | 91 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 84 | 81 | 64 |
| Income Taxes | | 20 | 20 | 15 |
| Consolidated Net Income | | 63 | 61 | 49 |
| Net Income From Continuing Operations | | 63 | 61 | 49 |
| Net Income | | 63 | 61 | 49 |
| EPS (Recurring) | | 3.41 | 3.25 | 2.57 |
| EPS (Basic, Before Extraordinaries) | | 3.41 | 3.25 | 2.57 |
| EPS (Diluted) | | 3.41 | 3.25 | 2.57 |
| EBITDA | | 93 | 90 | 75 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.32 | 12.72 | — |
| Price To Sales Ratio | | 3.33 | 2.68 | — |
| Gross Margin | | 67.73 | 67.27 | 64.64 |
| Operating Margin | | 29.79 | 29.14 | 24.33 |
| Net Margin | | 22.34 | 21.94 | 18.63 |
| Shares Outstanding | | 18 | 18 | 19 |
| Market Capitalization | | 940 | 744 | — |
| Operating Lease Expense | | — | — | — |
