| Total Revenue | | 5,926 | 5,421 | 5,127 | |
| Cost of Goods Sold Incl. D&A | | 4,945 | 4,370 | 4,059 |
| Gross Profit | | 981 | 1,051 | 1,068 |
| Selling, General and Administrative Excl. Other | | 656 | 576 | 521 |
| Research and Development | | 0 | 0 | 25 |
| Other Operating Expense | | -69 | 0 | -4 |
| Operating Income | | 394 | 475 | 526 |
| Interest Expense | | 7 | 177 | 89 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 247 | 6 | 29 |
| Net Income Before Taxes | | 140 | 292 | 408 |
| Income Taxes | | 33 | 71 | 73 |
| Consolidated Net Income | | 107 | 221 | 335 |
| Net Income From Continuing Operations | | 107 | 221 | 335 |
| Net Income | | 107 | 221 | 335 |
| EPS (Recurring) | | 1.69 | 3.36 | 5.00 |
| EPS (Basic, Before Extraordinaries) | | 1.69 | 3.36 | 5.00 |
| EPS (Diluted) | | 1.69 | 3.33 | 4.96 |
| EBITDA | | 343 | 627 | 579 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 39.54 | 16.03 | — |
| Price To Sales Ratio | | 0.74 | 0.65 | — |
| Gross Margin | | 16.55 | 19.39 | 20.83 |
| Operating Margin | | 6.65 | 8.76 | 10.26 |
| Net Margin | | 1.81 | 4.08 | 6.53 |
| Shares Outstanding | | 66 | 66 | 67 |
| Market Capitalization | | 4,410 | 3,523 | — |
| Operating Lease Expense | | — | — | — |
