| Total Revenue | | 2,911 | 2,843 | 2,741 | |
| Cost of Goods Sold Incl. D&A | | 1,880 | 1,832 | 1,703 |
| Gross Profit | | 1,030 | 1,010 | 1,037 |
| Selling, General and Administrative Excl. Other | | 652 | 608 | 497 |
| Research and Development | | 23 | 44 | 39 |
| Other Operating Expense | | -128 | -134 | 54 |
| Operating Income | | 483 | 492 | 447 |
| Interest Expense | | 89 | 79 | 65 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 93 | 84 | -17 |
| Net Income Before Taxes | | 300 | 328 | 370 |
| Income Taxes | | 62 | 69 | 77 |
| Consolidated Net Income | | 208 | 227 | 265 |
| Net Income From Continuing Operations | | 238 | 259 | 293 |
| Net Income | | 208 | 227 | 265 |
| EPS (Recurring) | | 3.33 | 3.72 | 4.36 |
| EPS (Basic, Before Extraordinaries) | | 3.33 | 3.72 | 4.36 |
| EPS (Diluted) | | 3.32 | 3.72 | 4.31 |
| EBITDA | | 492 | 492 | 531 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 31.99 | 30.03 | — |
| Price To Sales Ratio | | 2.23 | 2.40 | — |
| Gross Margin | | 35.38 | 35.53 | 37.83 |
| Operating Margin | | 16.59 | 17.31 | 16.31 |
| Net Margin | | 7.15 | 7.98 | 9.67 |
| Shares Outstanding | | 61 | 61 | 60 |
| Market Capitalization | | 6,478 | 6,815 | — |
| Operating Lease Expense | | — | — | — |
