| Total Revenue | | 6,766 | 6,656 | 4,520 | |
| Cost of Goods Sold Incl. D&A | | 1,640 | 1,636 | 1,207 |
| Gross Profit | | 5,126 | 5,020 | 3,313 |
| Selling, General and Administrative Excl. Other | | 1,629 | 1,824 | 1,293 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,980 | 2,507 | 2,180 |
| Operating Income | | 517 | 688 | -160 |
| Interest Expense | | 433 | 383 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -243 | 458 | -1,910 |
| Net Income Before Taxes | | 327 | -153 | 1,576 |
| Income Taxes | | 82 | -37 | 447 |
| Consolidated Net Income | | 226 | -136 | 1,106 |
| Net Income From Continuing Operations | | 245 | -116 | 1,129 |
| Net Income | | 226 | -136 | 1,106 |
| EPS (Recurring) | | 0.52 | -0.32 | 2.57 |
| EPS (Basic, Before Extraordinaries) | | 0.52 | -0.32 | 2.57 |
| EPS (Diluted) | | 0.52 | -0.32 | 2.57 |
| EBITDA | | 2,380 | 1,867 | 3,184 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.44 | — | — |
| Price To Sales Ratio | | 0.88 | 0.75 | — |
| Gross Margin | | 75.76 | 75.42 | 73.30 |
| Operating Margin | | 7.64 | 10.34 | -3.54 |
| Net Margin | | 3.34 | -2.04 | 24.47 |
| Shares Outstanding | | 431 | 431 | 431 |
| Market Capitalization | | 5,926 | 5,004 | — |
| Operating Lease Expense | | — | — | — |
