| Total Revenue | | 2,135 | 1,228 | 4,964 | |
| Cost of Goods Sold Incl. D&A | | 1,260 | 1,290 | 2,135 |
| Gross Profit | | 875 | -62 | 2,829 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 1,721 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 899 | 0 | 1,045 |
| Operating Income | | -24 | -62 | 63 |
| Interest Expense | | 134 | 113 | 279 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -450 | -264 | -196 |
| Net Income Before Taxes | | 346 | 89 | -20 |
| Income Taxes | | 7 | -62 | 6 |
| Consolidated Net Income | | 131 | -6 | -28 |
| Net Income From Continuing Operations | | 338 | 151 | -26 |
| Net Income | | 131 | -6 | -28 |
| EPS (Recurring) | | 1.76 | -0.66 | -0.85 |
| EPS (Basic, Before Extraordinaries) | | 1.76 | -0.66 | -0.85 |
| EPS (Diluted) | | 1.72 | -0.66 | -0.85 |
| EBITDA | | 928 | 554 | 1,202 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 23.02 | — | — |
| Price To Sales Ratio | | 2.13 | 3.84 | — |
| Gross Margin | | 40.98 | -5.05 | 56.99 |
| Operating Margin | | -1.12 | -5.05 | 1.27 |
| Net Margin | | 6.14 | -0.49 | -0.56 |
| Shares Outstanding | | 115 | 115 | 114 |
| Market Capitalization | | 4,553 | 4,715 | — |
| Operating Lease Expense | | — | — | — |
