| Total Revenue | | 4,591 | 4,475 | 4,004 | |
| Cost of Goods Sold Incl. D&A | | 967 | 1,351 | 515 |
| Gross Profit | | 3,625 | 3,124 | 3,489 |
| Selling, General and Administrative Excl. Other | | 2,128 | 2,080 | 1,731 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -11 | 0 | 648 |
| Operating Income | | 1,507 | 1,044 | 1,110 |
| Interest Expense | | 555 | 544 | 495 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 731 | -299 | 147 |
| Net Income Before Taxes | | 840 | 798 | 704 |
| Income Taxes | | 243 | 197 | 217 |
| Consolidated Net Income | | 532 | 541 | 415 |
| Net Income From Continuing Operations | | 597 | 601 | 487 |
| Net Income | | 532 | 541 | 415 |
| EPS (Recurring) | | 7.43 | 7.50 | 5.86 |
| EPS (Basic, Before Extraordinaries) | | 7.43 | 7.50 | 5.86 |
| EPS (Diluted) | | 7.39 | 7.50 | 5.73 |
| EBITDA | | 1,593 | 2,158 | 1,476 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.04 | 7.01 | — |
| Price To Sales Ratio | | 0.79 | 0.85 | — |
| Gross Margin | | 78.96 | 69.81 | 87.14 |
| Operating Margin | | 32.83 | 23.33 | 27.72 |
| Net Margin | | 11.59 | 12.09 | 10.36 |
| Shares Outstanding | | 70 | 72 | 71 |
| Market Capitalization | | 3,642 | 3,785 | — |
| Operating Lease Expense | | — | — | — |
