| Total Revenue | | 876 | 872 | 831 | |
| Cost of Goods Sold Incl. D&A | | 328 | 198 | 434 |
| Gross Profit | | 548 | 674 | 397 |
| Selling, General and Administrative Excl. Other | | 169 | 158 | 165 |
| Research and Development | | 20 | 20 | 28 |
| Other Operating Expense | | 132 | 260 | 1 |
| Operating Income | | 226 | 236 | 203 |
| Interest Expense | | 96 | 98 | 103 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | 6 | -9 |
| Net Income Before Taxes | | 136 | 142 | 125 |
| Income Taxes | | 31 | 28 | 12 |
| Consolidated Net Income | | 106 | 114 | 113 |
| Net Income From Continuing Operations | | 106 | 114 | 113 |
| Net Income | | 106 | 114 | 113 |
| EPS (Recurring) | | 0.99 | 1.07 | 0.95 |
| EPS (Basic, Before Extraordinaries) | | 0.99 | 1.07 | 0.95 |
| EPS (Diluted) | | 0.99 | 1.06 | 0.94 |
| EBITDA | | 440 | 440 | 416 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 45.02 | 16.40 | — |
| Price To Sales Ratio | | 5.39 | 2.13 | — |
| Gross Margin | | 62.56 | 77.29 | 47.77 |
| Operating Margin | | 25.80 | 27.06 | 24.43 |
| Net Margin | | 12.10 | 13.07 | 13.60 |
| Shares Outstanding | | 106 | 107 | 119 |
| Market Capitalization | | 4,724 | 1,860 | — |
| Operating Lease Expense | | — | — | — |
