| Total Revenue | | 154 | 5,079 | 4,508 | |
| Cost of Goods Sold Incl. D&A | | 110 | 3,825 | 3,553 |
| Gross Profit | | 44 | 1,254 | 955 |
| Selling, General and Administrative Excl. Other | | 18 | 541 | 380 |
| Research and Development | | 0 | 10 | 6 |
| Other Operating Expense | | 0 | -367 | 240 |
| Operating Income | | 26 | 1,070 | 329 |
| Interest Expense | | 10 | 349 | 355 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 18 | -165 |
| Net Income Before Taxes | | 20 | 486 | 248 |
| Income Taxes | | 9 | 148 | -197 |
| Consolidated Net Income | | 11 | 717 | 528 |
| Net Income From Continuing Operations | | 11 | 338 | 445 |
| Net Income | | 11 | 717 | 528 |
| EPS (Recurring) | | 0.56 | 0.82 | 0.61 |
| EPS (Basic, Before Extraordinaries) | | 0.56 | 0.82 | 0.61 |
| EPS (Diluted) | | 0.56 | 0.82 | 0.61 |
| EBITDA | | 67 | 1,854 | 1,902 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.71 | — | — |
| Price To Sales Ratio | | 30.62 | — | — |
| Gross Margin | | 28.57 | 24.69 | 21.18 |
| Operating Margin | | 16.88 | 21.07 | 7.30 |
| Net Margin | | 7.14 | 14.12 | 11.71 |
| Shares Outstanding | | 862 | 872 | 873 |
| Market Capitalization | | 4,715 | — | — |
| Operating Lease Expense | | — | — | — |
