| Total Revenue | | 12,119 | 12,402 | 13,108 | |
| Cost of Goods Sold Incl. D&A | | 6,386 | 6,638 | 6,703 |
| Gross Profit | | 5,733 | 5,764 | 6,405 |
| Selling, General and Administrative Excl. Other | | 3,318 | 3,199 | 2,972 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,328 | 2,749 | 2,973 |
| Operating Income | | -913 | -184 | 460 |
| Interest Expense | | 1,162 | 1,284 | 1,372 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 219 | 1,248 | -682 |
| Net Income Before Taxes | | -2,294 | -2,716 | -230 |
| Income Taxes | | -556 | -977 | -175 |
| Consolidated Net Income | | -1,738 | -1,739 | -55 |
| Net Income From Continuing Operations | | -1,738 | -1,739 | -55 |
| Net Income | | -1,738 | -1,739 | -55 |
| EPS (Recurring) | | -1.74 | -1.75 | -0.06 |
| EPS (Basic, Before Extraordinaries) | | -1.74 | -1.75 | -0.06 |
| EPS (Diluted) | | -1.74 | -1.75 | -0.06 |
| EBITDA | | 1,568 | 1,317 | 4,098 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.68 | 0.62 | — |
| Gross Margin | | 47.31 | 46.48 | 48.86 |
| Operating Margin | | -7.53 | -1.48 | 3.51 |
| Net Margin | | -14.34 | -14.02 | -0.42 |
| Shares Outstanding | | 999 | 995 | 988 |
| Market Capitalization | | 8,192 | 7,731 | — |
| Operating Lease Expense | | — | — | — |
