| Total Revenue | | 608 | 597 | 588 | |
| Cost of Goods Sold Incl. D&A | | 247 | 252 | 267 |
| Gross Profit | | 363 | 344 | 321 |
| Selling, General and Administrative Excl. Other | | 116 | 141 | 143 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 100 | 68 | 55 |
| Operating Income | | 147 | 136 | 123 |
| Interest Expense | | 230 | 234 | 250 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 147 | 136 | 123 |
| Income Taxes | | 11 | 9 | 9 |
| Consolidated Net Income | | 135 | 127 | 114 |
| Net Income From Continuing Operations | | 135 | 127 | 114 |
| Net Income | | 135 | 127 | 114 |
| EPS (Recurring) | | 8.01 | 7.54 | 6.77 |
| EPS (Basic, Before Extraordinaries) | | 8.01 | 7.54 | 6.77 |
| EPS (Diluted) | | 8.00 | 7.52 | 6.71 |
| EBITDA | | 159 | 148 | 134 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.87 | 11.08 | — |
| Price To Sales Ratio | | 2.66 | 2.37 | — |
| Gross Margin | | 59.70 | 57.62 | 54.59 |
| Operating Margin | | 24.18 | 22.78 | 20.92 |
| Net Margin | | 22.20 | 21.27 | 19.39 |
| Shares Outstanding | | 17 | 17 | 17 |
| Market Capitalization | | 1,614 | 1,416 | — |
| Operating Lease Expense | | — | — | — |
