| Total Revenue | | 2,569 | 2,532 | 2,357 | |
| Cost of Goods Sold Incl. D&A | | 657 | 602 | 627 |
| Gross Profit | | 1,913 | 1,930 | 1,730 |
| Selling, General and Administrative Excl. Other | | 567 | 549 | 599 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 17 | 80 | 43 |
| Operating Income | | 1,328 | 1,301 | 1,088 |
| Interest Expense | | 489 | 344 | 195 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 327 | 458 | 31 |
| Net Income Before Taxes | | 512 | 499 | -188 |
| Income Taxes | | -166 | 74 | 91 |
| Consolidated Net Income | | 644 | 415 | -280 |
| Net Income From Continuing Operations | | 677 | 425 | -279 |
| Net Income | | 644 | 415 | -280 |
| EPS (Recurring) | | 2.52 | 1.53 | -0.93 |
| EPS (Basic, Before Extraordinaries) | | 2.52 | 1.53 | -0.93 |
| EPS (Diluted) | | 2.46 | 1.49 | -0.93 |
| EBITDA | | 1,196 | 1,022 | 1,186 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 4.30 | 9.93 | — |
| Price To Sales Ratio | | 1.02 | 1.56 | — |
| Gross Margin | | 74.46 | 76.22 | 73.40 |
| Operating Margin | | 51.69 | 51.38 | 46.16 |
| Net Margin | | 25.07 | 16.39 | -11.88 |
| Shares Outstanding | | 248 | 267 | 302 |
| Market Capitalization | | 2,626 | 3,949 | — |
| Operating Lease Expense | | — | — | — |
