| Total Revenue | | 1,378 | 1,290 | 1,161 | |
| Cost of Goods Sold Incl. D&A | | 1,056 | 989 | 876 |
| Gross Profit | | 323 | 301 | 285 |
| Selling, General and Administrative Excl. Other | | 151 | 145 | 145 |
| Research and Development | | 11 | 11 | 10 |
| Other Operating Expense | | 2 | 0 | 0 |
| Operating Income | | 159 | 145 | 131 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -17 | -16 | -10 |
| Net Income Before Taxes | | 175 | 161 | 141 |
| Income Taxes | | 26 | 24 | 15 |
| Consolidated Net Income | | 148 | 137 | 126 |
| Net Income From Continuing Operations | | 148 | 137 | 126 |
| Net Income | | 148 | 137 | 126 |
| EPS (Recurring) | | 3.96 | 3.60 | 3.06 |
| EPS (Basic, Before Extraordinaries) | | 3.96 | 3.60 | 3.06 |
| EPS (Diluted) | | 3.95 | 3.59 | 3.05 |
| EBITDA | | 183 | 170 | 150 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.60 | 10.94 | — |
| Price To Sales Ratio | | 0.91 | 1.16 | — |
| Gross Margin | | 23.44 | 23.33 | 24.55 |
| Operating Margin | | 11.54 | 11.24 | 11.28 |
| Net Margin | | 10.74 | 10.62 | 10.85 |
| Shares Outstanding | | 37 | 38 | 41 |
| Market Capitalization | | 1,257 | 1,493 | — |
| Operating Lease Expense | | — | — | — |
