| Total Revenue | | 651 | 625 | 507 | |
| Cost of Goods Sold Incl. D&A | | 282 | 555 | 155 |
| Gross Profit | | 370 | 70 | 352 |
| Selling, General and Administrative Excl. Other | | 192 | 99 | 282 |
| Research and Development | | 17 | 0 | 0 |
| Other Operating Expense | | 184 | 0 | 94 |
| Operating Income | | -23 | -29 | -24 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -27 | -16 | -53 |
| Net Income Before Taxes | | 3 | -13 | 28 |
| Income Taxes | | 0 | 1 | 1 |
| Consolidated Net Income | | 2 | -14 | 27 |
| Net Income From Continuing Operations | | 2 | -14 | 27 |
| Net Income | | 2 | -14 | 27 |
| EPS (Recurring) | | 0.01 | -0.03 | 0.05 |
| EPS (Basic, Before Extraordinaries) | | 0.01 | -0.03 | 0.05 |
| EPS (Diluted) | | 0.01 | -0.03 | 0.05 |
| EBITDA | | 34 | 14 | 46 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 388.00 | — | — |
| Price To Sales Ratio | | 2.56 | 3.51 | — |
| Gross Margin | | 56.84 | 11.20 | 69.43 |
| Operating Margin | | -3.53 | -4.64 | -4.73 |
| Net Margin | | 0.31 | -2.24 | 5.33 |
| Shares Outstanding | | 429 | 462 | 511 |
| Market Capitalization | | 1,665 | 2,195 | — |
| Operating Lease Expense | | — | — | — |
