| Total Revenue | | 1,994 | 1,994 | 1,175 | |
| Cost of Goods Sold Incl. D&A | | 977 | 977 | 1,264 |
| Gross Profit | | 1,017 | 1,017 | -89 |
| Selling, General and Administrative Excl. Other | | 2,040 | 2,040 | 161 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -1,023 | -1,023 | -251 |
| Interest Expense | | 18 | 19 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -150 | -106 | 0 |
| Net Income Before Taxes | | -891 | -891 | -222 |
| Income Taxes | | -147 | -148 | -49 |
| Consolidated Net Income | | -535 | -521 | -180 |
| Net Income From Continuing Operations | | -742 | -743 | -173 |
| Net Income | | -535 | -521 | -180 |
| EPS (Recurring) | | -6.80 | -6.80 | -2.52 |
| EPS (Basic, Before Extraordinaries) | | -6.80 | -6.80 | -2.52 |
| EPS (Diluted) | | -6.80 | -6.70 | -2.52 |
| EBITDA | | -826 | -884 | -205 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.81 | 1.91 | — |
| Gross Margin | | 51.00 | 51.00 | -7.57 |
| Operating Margin | | -51.30 | -51.30 | -21.36 |
| Net Margin | | -26.83 | -26.13 | -15.32 |
| Shares Outstanding | | 80 | 80 | 71 |
| Market Capitalization | | 3,616 | 3,818 | — |
| Operating Lease Expense | | — | — | — |
