| Total Revenue | | 1,474 | 1,306 | 893 | |
| Cost of Goods Sold Incl. D&A | | 429 | 378 | 364 |
| Gross Profit | | 1,046 | 928 | 530 |
| Selling, General and Administrative Excl. Other | | 356 | 576 | 57 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 50 | -203 | 45 |
| Operating Income | | 640 | 555 | 428 |
| Interest Expense | | 67 | 66 | 77 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 82 | 62 | -24 |
| Net Income Before Taxes | | 506 | 438 | 374 |
| Income Taxes | | 126 | 108 | 85 |
| Consolidated Net Income | | 381 | 330 | 289 |
| Net Income From Continuing Operations | | 381 | 330 | 289 |
| Net Income | | 381 | 330 | 289 |
| EPS (Recurring) | | 4.48 | 4.13 | 4.47 |
| EPS (Basic, Before Extraordinaries) | | 4.48 | 4.13 | 4.47 |
| EPS (Diluted) | | 4.44 | 4.08 | 4.38 |
| EBITDA | | 644 | 566 | 481 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.60 | 15.46 | — |
| Price To Sales Ratio | | 3.78 | 3.14 | — |
| Gross Margin | | 70.96 | 71.06 | 59.35 |
| Operating Margin | | 43.42 | 42.50 | 47.93 |
| Net Margin | | 25.85 | 25.27 | 32.36 |
| Shares Outstanding | | 64 | 65 | 65 |
| Market Capitalization | | 5,569 | 4,101 | — |
| Operating Lease Expense | | — | — | — |
