| Total Revenue | | 760 | 759 | 713 | |
| Cost of Goods Sold Incl. D&A | | 229 | 229 | 208 |
| Gross Profit | | 530 | 530 | 505 |
| Selling, General and Administrative Excl. Other | | 205 | 205 | 188 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 325 | 325 | 317 |
| Interest Expense | | 16 | 15 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -153 | -153 | -59 |
| Net Income Before Taxes | | 463 | 463 | 362 |
| Income Taxes | | 75 | 75 | 49 |
| Consolidated Net Income | | 249 | 249 | 217 |
| Net Income From Continuing Operations | | 388 | 388 | 314 |
| Net Income | | 249 | 249 | 217 |
| EPS (Recurring) | | 5.99 | 5.99 | 5.45 |
| EPS (Basic, Before Extraordinaries) | | 5.99 | 5.99 | 5.45 |
| EPS (Diluted) | | 5.91 | 5.92 | 5.41 |
| EBITDA | | 488 | 488 | 385 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.91 | 16.79 | — |
| Price To Sales Ratio | | 4.54 | 4.85 | — |
| Gross Margin | | 69.74 | 69.83 | 70.83 |
| Operating Margin | | 42.76 | 42.82 | 44.46 |
| Net Margin | | 32.76 | 32.81 | 30.43 |
| Shares Outstanding | | 42 | 37 | 40 |
| Market Capitalization | | 3,453 | 3,678 | — |
| Operating Lease Expense | | — | — | — |
