| Total Revenue | | 2,366 | 2,318 | 2,041 | |
| Cost of Goods Sold Incl. D&A | | 651 | 881 | 915 |
| Gross Profit | | 1,717 | 1,437 | 1,126 |
| Selling, General and Administrative Excl. Other | | 395 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 628 | 649 | 377 |
| Operating Income | | 695 | 788 | 749 |
| Interest Expense | | 38 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -211 | -113 | 83 |
| Net Income Before Taxes | | 1,254 | 1,186 | 923 |
| Income Taxes | | 303 | 282 | 183 |
| Consolidated Net Income | | 790 | 717 | 512 |
| Net Income From Continuing Operations | | 951 | 904 | 741 |
| Net Income | | 790 | 717 | 512 |
| EPS (Recurring) | | 25.75 | 24.11 | 16.45 |
| EPS (Basic, Before Extraordinaries) | | 25.75 | 24.11 | 16.45 |
| EPS (Diluted) | | 24.73 | 23.09 | 15.11 |
| EBITDA | | 1,196 | 1,149 | 709 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 0.82 | 0.91 | — |
| Price To Sales Ratio | | 0.23 | 0.28 | — |
| Gross Margin | | 72.57 | 61.99 | 55.17 |
| Operating Margin | | 29.37 | 33.99 | 36.70 |
| Net Margin | | 33.39 | 30.93 | 25.09 |
| Shares Outstanding | | 27 | 31 | 31 |
| Market Capitalization | | 549 | 651 | — |
| Operating Lease Expense | | — | — | — |
