| Total Revenue | | 2,143 | 2,151 | 2,510 | |
| Cost of Goods Sold Incl. D&A | | 1,454 | 1,425 | 1,321 |
| Gross Profit | | 689 | 725 | 1,189 |
| Selling, General and Administrative Excl. Other | | 427 | 563 | 606 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 103 | 0 | 171 |
| Operating Income | | 161 | 162 | 412 |
| Interest Expense | | 277 | 221 | 210 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -11 | 61 | -8 |
| Net Income Before Taxes | | -107 | -120 | 210 |
| Income Taxes | | -8 | -19 | 64 |
| Consolidated Net Income | | -100 | -101 | 146 |
| Net Income From Continuing Operations | | -100 | -101 | 146 |
| Net Income | | -100 | -101 | 146 |
| EPS (Recurring) | | -1.85 | -1.87 | 1.01 |
| EPS (Basic, Before Extraordinaries) | | -1.85 | -1.87 | 1.01 |
| EPS (Diluted) | | -1.85 | -1.87 | 1.01 |
| EBITDA | | 318 | -49 | 576 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.12 | 0.16 | — |
| Gross Margin | | 32.15 | 33.71 | 47.37 |
| Operating Margin | | 7.51 | 7.53 | 16.41 |
| Net Margin | | -4.67 | -4.70 | 5.82 |
| Shares Outstanding | | 90 | 88 | 86 |
| Market Capitalization | | 248 | 351 | — |
| Operating Lease Expense | | — | — | — |
