| Total Revenue | | 3,880 | 2,722 | 1,623 | |
| Cost of Goods Sold Incl. D&A | | 3,563 | 2,419 | 1,419 |
| Gross Profit | | 317 | 303 | 204 |
| Selling, General and Administrative Excl. Other | | 365 | 314 | 278 |
| Research and Development | | 73 | 72 | 80 |
| Other Operating Expense | | -66 | -11 | 42 |
| Operating Income | | -55 | -72 | -196 |
| Interest Expense | | 13 | 15 | 21 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -13 | -230 | -40 |
| Net Income Before Taxes | | -55 | 145 | -177 |
| Income Taxes | | -3 | 2 | 1 |
| Consolidated Net Income | | -35 | 156 | -172 |
| Net Income From Continuing Operations | | -52 | 143 | -178 |
| Net Income | | -35 | 156 | -172 |
| EPS (Recurring) | | -1.27 | -0.24 | -6.48 |
| EPS (Basic, Before Extraordinaries) | | -1.27 | -0.24 | -6.48 |
| EPS (Diluted) | | -1.27 | -0.24 | -6.48 |
| EBITDA | | 42 | 217 | -114 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.07 | 0.32 | — |
| Gross Margin | | 8.17 | 11.13 | 12.57 |
| Operating Margin | | -1.42 | -2.65 | -12.08 |
| Net Margin | | -0.90 | 5.73 | -10.60 |
| Shares Outstanding | | 31 | 29 | 27 |
| Market Capitalization | | 286 | 877 | — |
| Operating Lease Expense | | — | — | — |
