| Total Revenue | | 553 | 448 | 365 | |
| Cost of Goods Sold Incl. D&A | | 425 | 353 | 238 |
| Gross Profit | | 127 | 94 | 126 |
| Selling, General and Administrative Excl. Other | | 75 | 67 | 106 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 26 | 27 | 72 |
| Operating Income | | 26 | 1 | -52 |
| Interest Expense | | 15 | 15 | 16 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 35 | 82 | -2 |
| Net Income Before Taxes | | -22 | -96 | -66 |
| Income Taxes | | -5 | -18 | 4 |
| Consolidated Net Income | | -18 | -78 | -149 |
| Net Income From Continuing Operations | | -18 | -78 | -70 |
| Net Income | | -18 | -78 | -149 |
| EPS (Recurring) | | -0.21 | -0.86 | -1.66 |
| EPS (Basic, Before Extraordinaries) | | -0.21 | -0.86 | -1.66 |
| EPS (Diluted) | | -0.21 | -0.86 | -1.66 |
| EBITDA | | 4 | -69 | -33 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.64 | 0.60 | — |
| Gross Margin | | 22.97 | 20.98 | 34.52 |
| Operating Margin | | 4.70 | 0.22 | -14.25 |
| Net Margin | | -3.25 | -17.41 | -40.82 |
| Shares Outstanding | | 92 | 91 | 90 |
| Market Capitalization | | 907 | 267 | — |
| Operating Lease Expense | | — | — | — |
