| Total Revenue | | 3,081 | 3,095 | 3,644 | |
| Cost of Goods Sold Incl. D&A | | 155 | 104 | 2,400 |
| Gross Profit | | 2,926 | 2,991 | 1,244 |
| Selling, General and Administrative Excl. Other | | 25 | 0 | 104 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,520 | 2,599 | 289 |
| Operating Income | | 381 | 392 | 851 |
| Interest Expense | | 239 | 474 | 485 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 237 | 31 | -126 |
| Net Income Before Taxes | | -117 | -113 | 492 |
| Income Taxes | | -21 | -28 | 117 |
| Consolidated Net Income | | -96 | -85 | 375 |
| Net Income From Continuing Operations | | -96 | -85 | 375 |
| Net Income | | -96 | -85 | 375 |
| EPS (Recurring) | | -1.39 | -0.88 | 3.40 |
| EPS (Basic, Before Extraordinaries) | | -1.39 | -0.88 | 3.40 |
| EPS (Diluted) | | -1.39 | -0.88 | 3.36 |
| EBITDA | | 760 | 598 | 1,246 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.12 | 0.15 | — |
| Gross Margin | | 94.97 | 96.64 | 34.14 |
| Operating Margin | | 12.37 | 12.67 | 23.35 |
| Net Margin | | -3.12 | -2.75 | 10.29 |
| Shares Outstanding | | 97 | 97 | 95 |
| Market Capitalization | | 368 | 469 | — |
| Operating Lease Expense | | — | — | — |
