| Total Revenue | | 5,112 | 4,949 | 5,407 | |
| Cost of Goods Sold Incl. D&A | | 2,799 | 3,020 | 2,221 |
| Gross Profit | | 2,313 | 1,929 | 3,186 |
| Selling, General and Administrative Excl. Other | | 740 | 815 | 1,088 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 664 | 251 | 830 |
| Operating Income | | 909 | 863 | 1,268 |
| Interest Expense | | 402 | 379 | 444 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 342 | 334 | -135 |
| Net Income Before Taxes | | 165 | 150 | 959 |
| Income Taxes | | 19 | 67 | 276 |
| Consolidated Net Income | | 165 | 109 | 722 |
| Net Income From Continuing Operations | | 146 | 83 | 683 |
| Net Income | | 165 | 109 | 722 |
| EPS (Recurring) | | 5.04 | 3.04 | 21.73 |
| EPS (Basic, Before Extraordinaries) | | 5.04 | 3.04 | 21.73 |
| EPS (Diluted) | | 4.65 | 3.00 | 21.41 |
| EBITDA | | 1,712 | 1,314 | 2,211 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 35.30 | 67.68 | — |
| Price To Sales Ratio | | 0.96 | 1.23 | — |
| Gross Margin | | 45.25 | 38.98 | 58.92 |
| Operating Margin | | 17.78 | 17.44 | 23.45 |
| Net Margin | | 3.23 | 2.20 | 13.35 |
| Shares Outstanding | | 30 | 30 | 32 |
| Market Capitalization | | 4,925 | 6,092 | — |
| Operating Lease Expense | | — | — | — |
