| Total Revenue | | 195 | 189 | 171 | |
| Cost of Goods Sold Incl. D&A | | 122 | 118 | 87 |
| Gross Profit | | 73 | 72 | 84 |
| Selling, General and Administrative Excl. Other | | 164 | 295 | 151 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2 | -124 | 3 |
| Operating Income | | -92 | -100 | -70 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | 0 | 2 |
| Net Income Before Taxes | | -84 | -99 | -72 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -84 | -99 | -72 |
| Net Income From Continuing Operations | | -84 | -99 | -72 |
| Net Income | | -84 | -99 | -72 |
| EPS (Recurring) | | -0.65 | -0.81 | -0.62 |
| EPS (Basic, Before Extraordinaries) | | -0.65 | -0.81 | -0.62 |
| EPS (Diluted) | | -0.65 | -0.81 | -0.62 |
| EBITDA | | -79 | -93 | -66 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 5.11 | 5.28 | — |
| Gross Margin | | 37.44 | 38.10 | 49.12 |
| Operating Margin | | -47.18 | -52.91 | -40.94 |
| Net Margin | | -43.08 | -52.38 | -42.11 |
| Shares Outstanding | | 128 | 129 | 128 |
| Market Capitalization | | 996 | 997 | — |
| Operating Lease Expense | | — | — | — |
