| Total Revenue | | 298 | 297 | 283 | |
| Cost of Goods Sold Incl. D&A | | 88 | 90 | 98 |
| Gross Profit | | 210 | 207 | 185 |
| Selling, General and Administrative Excl. Other | | 87 | 93 | 78 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 47 | 40 | 44 |
| Operating Income | | 77 | 74 | 63 |
| Interest Expense | | 84 | 85 | 94 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 77 | 74 | 63 |
| Income Taxes | | 16 | 16 | 14 |
| Consolidated Net Income | | 61 | 58 | 50 |
| Net Income From Continuing Operations | | 61 | 58 | 50 |
| Net Income | | 61 | 58 | 50 |
| EPS (Recurring) | | 3.73 | 3.60 | 3.03 |
| EPS (Basic, Before Extraordinaries) | | 3.73 | 3.60 | 3.03 |
| EPS (Diluted) | | 3.57 | 3.44 | 2.92 |
| EBITDA | | 83 | 80 | 70 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.41 | 11.28 | — |
| Price To Sales Ratio | | 2.19 | 2.09 | — |
| Gross Margin | | 70.47 | 69.70 | 65.37 |
| Operating Margin | | 25.84 | 24.92 | 22.26 |
| Net Margin | | 20.47 | 19.53 | 17.67 |
| Shares Outstanding | | 16 | 16 | 16 |
| Market Capitalization | | 652 | 621 | — |
| Operating Lease Expense | | — | — | — |
