| Total Revenue | | 65,137 | 62,508 | 58,452 | |
| Cost of Goods Sold Incl. D&A | | 60,707 | 58,139 | 54,916 |
| Gross Profit | | 4,430 | 4,369 | 3,537 |
| Selling, General and Administrative Excl. Other | | 2,762 | 2,947 | 2,308 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 1,668 | 1,422 | 1,229 |
| Interest Expense | | 353 | 357 | 330 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 51 | 8 | 33 |
| Net Income Before Taxes | | 1,264 | 1,057 | 866 |
| Income Taxes | | 277 | 230 | 177 |
| Consolidated Net Income | | 987 | 828 | 689 |
| Net Income From Continuing Operations | | 987 | 828 | 689 |
| Net Income | | 987 | 828 | 689 |
| EPS (Recurring) | | 12.10 | 10.08 | 7.99 |
| EPS (Basic, Before Extraordinaries) | | 12.10 | 10.08 | 7.99 |
| EPS (Diluted) | | 12.02 | 9.95 | 7.95 |
| EBITDA | | 2,037 | 1,828 | 1,603 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 23.67 | 15.32 | — |
| Price To Sales Ratio | | 0.35 | 0.20 | — |
| Gross Margin | | 6.80 | 6.99 | 6.05 |
| Operating Margin | | 2.56 | 2.27 | 2.10 |
| Net Margin | | 1.52 | 1.32 | 1.18 |
| Shares Outstanding | | 80 | 82 | 85 |
| Market Capitalization | | 22,765 | 12,503 | — |
| Operating Lease Expense | | — | — | — |
