| Total Revenue | | 33,513 | 30,853 | 27,923 | |
| Cost of Goods Sold Incl. D&A | | 29,765 | 27,386 | 24,631 |
| Gross Profit | | 3,747 | 3,467 | 3,292 |
| Selling, General and Administrative Excl. Other | | 2,485 | 2,391 | 2,222 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 158 | 137 | 302 |
| Operating Income | | 1,103 | 938 | 769 |
| Interest Expense | | 122 | 215 | 270 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 59 | 5 | -187 |
| Net Income Before Taxes | | 922 | 718 | 489 |
| Income Taxes | | 196 | 148 | 96 |
| Consolidated Net Income | | 727 | 571 | 392 |
| Net Income From Continuing Operations | | 726 | 570 | 394 |
| Net Income | | 727 | 571 | 392 |
| EPS (Recurring) | | 14.09 | 11.03 | 7.36 |
| EPS (Basic, Before Extraordinaries) | | 14.09 | 11.03 | 7.36 |
| EPS (Diluted) | | 13.98 | 10.93 | 7.29 |
| EBITDA | | 1,182 | 1,071 | 1,119 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.65 | 10.08 | — |
| Price To Sales Ratio | | 0.35 | 0.19 | — |
| Gross Margin | | 11.18 | 11.24 | 11.79 |
| Operating Margin | | 3.29 | 3.04 | 2.75 |
| Net Margin | | 2.17 | 1.85 | 1.40 |
| Shares Outstanding | | 51 | 52 | 53 |
| Market Capitalization | | 11,868 | 5,729 | — |
| Operating Lease Expense | | — | — | — |
