| Total Revenue | | 24,956 | 22,201 | 23,757 | |
| Cost of Goods Sold Incl. D&A | | 22,345 | 19,816 | 20,991 |
| Gross Profit | | 2,611 | 2,385 | 2,766 |
| Selling, General and Administrative Excl. Other | | 1,925 | 1,762 | 1,870 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1 | 0 | 52 |
| Operating Income | | 684 | 623 | 844 |
| Interest Expense | | 244 | 250 | 283 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 126 | 122 | -71 |
| Net Income Before Taxes | | 315 | 251 | 632 |
| Income Taxes | | 100 | 10 | 134 |
| Consolidated Net Income | | 214 | 240 | 499 |
| Net Income From Continuing Operations | | 214 | 240 | 499 |
| Net Income | | 214 | 240 | 499 |
| EPS (Recurring) | | 2.60 | 2.78 | 5.51 |
| EPS (Basic, Before Extraordinaries) | | 2.60 | 2.78 | 5.51 |
| EPS (Diluted) | | 2.57 | 2.75 | 5.43 |
| EBITDA | | 689 | 626 | 1,056 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 35.59 | 19.30 | — |
| Price To Sales Ratio | | 0.30 | 0.21 | — |
| Gross Margin | | 10.46 | 10.74 | 11.64 |
| Operating Margin | | 2.74 | 2.81 | 3.55 |
| Net Margin | | 0.86 | 1.08 | 2.10 |
| Shares Outstanding | | 82 | 86 | 91 |
| Market Capitalization | | 7,501 | 4,565 | — |
| Operating Lease Expense | | — | — | — |