| Total Revenue | | 4,072 | 3,931 | 3,586 | |
| Cost of Goods Sold Incl. D&A | | 2,296 | 2,341 | 1,878 |
| Gross Profit | | 1,776 | 1,590 | 1,708 |
| Selling, General and Administrative Excl. Other | | 730 | 724 | 674 |
| Research and Development | | 311 | 299 | 271 |
| Other Operating Expense | | 134 | 0 | 265 |
| Operating Income | | 601 | 565 | 498 |
| Interest Expense | | 204 | 212 | 345 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 47 | 49 | -24 |
| Net Income Before Taxes | | 347 | 304 | 180 |
| Income Taxes | | 20 | 9 | -10 |
| Consolidated Net Income | | 327 | 295 | 190 |
| Net Income From Continuing Operations | | 327 | 295 | 190 |
| Net Income | | 327 | 295 | 190 |
| EPS (Recurring) | | 4.87 | 4.39 | 2.82 |
| EPS (Basic, Before Extraordinaries) | | 4.87 | 4.39 | 2.82 |
| EPS (Diluted) | | 4.78 | 4.37 | 2.81 |
| EBITDA | | 898 | 860 | 870 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 85.01 | 36.57 | — |
| Price To Sales Ratio | | 6.69 | 2.72 | — |
| Gross Margin | | 43.61 | 40.45 | 47.63 |
| Operating Margin | | 14.76 | 14.37 | 13.89 |
| Net Margin | | 8.03 | 7.50 | 5.30 |
| Shares Outstanding | | 67 | 67 | 67 |
| Market Capitalization | | 27,227 | 10,707 | — |
| Operating Lease Expense | | — | — | — |
