| Total Revenue | | 696 | 653 | 466 | |
| Cost of Goods Sold Incl. D&A | | 589 | 547 | 375 |
| Gross Profit | | 109 | 105 | 91 |
| Selling, General and Administrative Excl. Other | | 70 | 68 | 57 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 10 | 8 | 6 |
| Operating Income | | 29 | 29 | 28 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 1 | -2 |
| Net Income Before Taxes | | 28 | 28 | 25 |
| Income Taxes | | 8 | 7 | 6 |
| Consolidated Net Income | | 21 | 21 | 19 |
| Net Income From Continuing Operations | | 21 | 21 | 19 |
| Net Income | | 21 | 21 | 19 |
| EPS (Recurring) | | 1.15 | 1.16 | 1.02 |
| EPS (Basic, Before Extraordinaries) | | 1.15 | 1.16 | 1.02 |
| EPS (Diluted) | | 1.14 | 1.16 | 1.02 |
| EBITDA | | 36 | 36 | 35 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.92 | 22.16 | — |
| Price To Sales Ratio | | 0.59 | 0.71 | — |
| Gross Margin | | 15.66 | 16.08 | 19.53 |
| Operating Margin | | 4.17 | 4.44 | 6.01 |
| Net Margin | | 3.02 | 3.22 | 4.08 |
| Shares Outstanding | | 18 | 18 | 18 |
| Market Capitalization | | 409 | 463 | — |
| Operating Lease Expense | | — | — | — |
