| Total Revenue | | 2,894 | 2,873 | 2,802 | |
| Cost of Goods Sold Incl. D&A | | 2,348 | 2,333 | 2,282 |
| Gross Profit | | 546 | 539 | 520 |
| Selling, General and Administrative Excl. Other | | 418 | 420 | 38 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 14 | 17 | 385 |
| Operating Income | | 113 | 102 | 97 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | -11 | 0 |
| Net Income Before Taxes | | 119 | 114 | 117 |
| Income Taxes | | 30 | 30 | 30 |
| Consolidated Net Income | | 88 | 84 | 87 |
| Net Income From Continuing Operations | | 88 | 84 | 87 |
| Net Income | | 88 | 84 | 87 |
| EPS (Recurring) | | 3.46 | 3.30 | 3.31 |
| EPS (Basic, Before Extraordinaries) | | 3.46 | 3.30 | 3.31 |
| EPS (Diluted) | | 3.44 | 3.27 | 3.29 |
| EBITDA | | 130 | 128 | 110 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.51 | 17.66 | — |
| Price To Sales Ratio | | 0.61 | 0.50 | — |
| Gross Margin | | 18.87 | 18.76 | 18.56 |
| Operating Margin | | 3.90 | 3.55 | 3.46 |
| Net Margin | | 3.04 | 2.92 | 3.10 |
| Shares Outstanding | | 25 | 25 | 26 |
| Market Capitalization | | 1,764 | 1,444 | — |
| Operating Lease Expense | | — | — | — |
